701 W 1st StreetFair PlayMO65649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fair Play at 701 W 1st Street, Fair Play, MO, 65649 offers a 10.98% rental yield on a $169,000 purchase with $1,546/mo rent. Total monthly income registers $1,546/mo, and a $827/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,924/yr on $56,024 to close, and return on cash invested stands at 30.48% in year one. Equity gained on principal adds $1,091/yr while 5% annual appreciation supports $46,692 over five years. Portfolio math shows five-year ROI at 159.61% and total cumulative return in cash at $89,419. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,546/mo property income against a $827/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65649, Fair Play, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 571 (69.3%) |
| Renter Occupied HU | 129 (15.7%) |
| Vacant Housing Units | 124 (15.0%) |
| Median Home Value | $287,500 |
| Average Home Value | $301,313 |
Housing Distribution
Address Breakdown
Residential
771
Single Family
771
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices