701 Spanish Main Dr #22Cudjoe KeyFL33042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cudjoe Key at 701 Spanish Main Dr #22, Cudjoe Key, FL, 33042 earns $206/mo cash flow from $3,959/mo rent with a $2,335/mo payment. Total monthly income totals $3,959/mo, and annual cash flow totals $2,467/yr on $158,126 capital. ROI tracks 21.47% on current figures, and rental yield reads 9.96% at a $477,000 purchase. Equity gained on principal adds $3,078/yr, and 5% annual appreciation supports $131,786 over five years. Five-year ROI reaches 113.42% and total cumulative return in cash sums $179,339. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,959/mo property income instead of your personal income.
Manufactured
Built in 2016
2,178 sqft lot
$N/A/sqft
$1,763 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33042, Summerland Key, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,791 (100%) |
| Owner Occupied HU | 2,570 (53.6%) |
| Renter Occupied HU | 503 (10.5%) |
| Vacant Housing Units | 1,718 (35.9%) |
| Median Home Value | $754,079 |
| Average Home Value | $932,409 |
Housing Distribution
Address Breakdown
Residential
3,922
Single Family
3,921
Multi-Family
1
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Dawn Gardner • Bluescape Real Estate
Mls Name: FLKMLS
Mls Provider:
Mls ID: #611571
Disclaimer: MLS Internet Data Exchange (IDX) information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the Florida Keys Board of Realtors.