Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 701 Snapper Dr, Burleson, TX, 76028 offers $2,774/mo rent that, after a $1,615/mo payment, leaves $428/mo cash flow. Total monthly income is $2,774/mo, and annual cash flow is $5,130/yr on $109,395 cash. Return on cash invested measures 24.6% in year one, and rental yield stands at 10.09% at a $330,000 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,173 by year five. Five-year ROI records 129.22% and total cumulative return in cash reaches $141,359. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,774/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $330,000 |
| 2023-09-29 | Sold | N/A |
| 2023-09-12 | Pending sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | N/A | N/A | $324,770 | 19.92% |
| 2023-03-13 | $4836.69 | -13.01% | $270,823 | 10.00% |
| 2022-03-13 | $5560.08 | 2.50% | $246,203 | 10.00% |
Listed by: Matt Dees • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20866827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
