Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Camp Wood at 701 N State Highway 55, Camp Wood, TX, 78833 priced at $265,500 converts $2,340/mo rent into $452/mo cash flow after a $1,299/mo obligation. Total monthly income equals $2,340/mo, and annual cash flow totals $5,430/yr on $88,013 invested. Return on cash invested prints 26.08% in year one, and rental yield reads 10.58% against a $265,500 entry. Equity gained on principal adds $1,713/yr, while 5% annual appreciation compiles into $73,353 by year five. Five-year ROI reaches 137.15% and total cumulative return in cash sums $120,712. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $1,299/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2024-02-18 | Listed for sale | $265,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
What's Special
Access Only
Listed by: Linda Koehl • Riata Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1752594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
