701 GCR 5142TabernashCO80478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tabernash at 701 GCR 5142, Tabernash, CO, 80478 earns $126/mo cash flow from $4,876/mo rent with a $3,989/mo payment. Total monthly income totals $4,876/mo, and annual cash flow totals $1,516/yr on $268,135 capital. ROI tracks 20.63% on current figures, and rental yield reads 7.18% at a $815,000 purchase. Equity gained on principal adds $5,259/yr, and 5% annual appreciation supports $225,169 over five years. Five-year ROI reaches 106.18% and total cumulative return in cash sums $284,701. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,876/mo property income instead of your personal income.
Townhouse
Built in 2022
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80478, Tabernash, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,319 (100%) |
| Owner Occupied HU | 527 (40.0%) |
| Renter Occupied HU | 157 (11.9%) |
| Vacant Housing Units | 635 (48.1%) |
| Median Home Value | $859,670 |
| Average Home Value | $972,486 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices