Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 701 Dripping Springs Ln, Cleburne, TX, 76033 generates $2,716/mo in rent and, after a $1,478/mo payment, leaves $569/mo in cash flow. Total monthly income is $2,716/mo, and annual cash flow is $6,823/yr on $100,113 invested. Return on cash invested sits at 26.72% in year one, and rental yield is 10.79% on a $302,000 entry. Equity gained on principal adds $1,949/yr, while 5% annual appreciation builds toward $83,437 over five years. Five-year ROI reaches 140.6% and total cumulative return in cash sums $140,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,716/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
8,420 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $302,000 |
| 2024-08-06 | Listing removed | $312,000 |
| 2024-05-20 | Price change | $312,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | N/A | N/A | $281,057 | 2.67% |
| 2023-06-10 | $4685.07 | -14.59% | $273,746 | 10.00% |
| 2022-06-10 | $5485.08 | 2.34% | $248,860 | 10.00% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20964260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
