701 Cassie StHaworthOK74740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haworth at 701 Cassie St, Haworth, OK, 74740 priced at $163,000 converts $1,518/mo rent into $477/mo cash flow after a $798/mo obligation. Total monthly income equals $1,518/mo, and annual cash flow totals $5,722/yr on $54,035 invested. Return on cash invested prints 30.5% in year one, and rental yield reads 11.18% against a $163,000 entry. Equity gained on principal adds $1,052/yr, while 5% annual appreciation compiles into $45,034 by year five. Five-year ROI reaches 159.89% and total cumulative return in cash sums $86,395. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,518/mo property income covering a $798/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74740, Haworth, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 882 (100%) |
| Owner Occupied HU | 615 (69.7%) |
| Renter Occupied HU | 137 (15.5%) |
| Vacant Housing Units | 130 (14.7%) |
| Median Home Value | $127,652 |
| Average Home Value | $186,492 |
Housing Distribution
Address Breakdown
Residential
824
Single Family
824
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices