701 Cambridge CtNevadaTX75173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nevada at 701 Cambridge Ct, Nevada, TX, 75173 generates $3,416/mo in rent and, after a $511/mo payment, leaves $2,670/mo in cash flow. Total monthly income is $3,416/mo, and annual cash flow is $32,040/yr on $34,609 invested. Return on cash invested sits at 112.49% in year one, and rental yield is 39.26% on a $104,400 entry. Equity gained on principal adds $674/yr, while 5% annual appreciation builds toward $28,844 over five years. Five-year ROI reaches 600.7% and total cumulative return in cash sums $207,893. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,416/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75173, Nevada, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,511 (100%) |
| Owner Occupied HU | 3,108 (88.5%) |
| Renter Occupied HU | 240 ( 6.8%) |
| Vacant Housing Units | 163 ( 4.6%) |
| Median Home Value | $392,701 |
| Average Home Value | $427,702 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,141
Multi-Family
1
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices