7006 Napier LnHoustonTX77069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 7006 Napier Ln, Houston, TX, 77069 priced at $516,000 pairs $8,321/mo rent with $4,570/mo cash flow after a $2,526/mo payment. Total monthly income equals $8,321/mo, and annual cash flow comes to $54,839/yr on $169,764 invested. Return on cash invested is 52.36% in year one, and rental yield stands at 19.35% on a $516,000 basis. Equity gained on principal adds $3,330/yr, and 5% annual appreciation accumulates to $142,561 by year five. Five-year ROI measures 278.27% and total cumulative return in cash reaches $472,407. For financing, Ziffy Mortgage’s DSCR program evaluates $8,321/mo property income against a $2,526/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
0.27 Acres lot
$N/A/sqft
$975 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77069, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,774 (100%) |
| Owner Occupied HU | 5,137 (58.5%) |
| Renter Occupied HU | 3,036 (34.6%) |
| Vacant Housing Units | 601 ( 6.8%) |
| Median Home Value | $353,271 |
| Average Home Value | $373,289 |
Housing Distribution
Address Breakdown
Residential
9,319
Single Family
5,055
Multi-Family
4,264
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Feras Rachid • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #54545119
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.