7005 Bellaire AveWindsor HeightsIA50324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor Heights at 7005 Bellaire Ave, Windsor Heights, IA, 50324 offers $2,281/mo rent that, after a $1,664/mo payment, leaves $73/mo cash flow. Total monthly income is $2,281/mo, and annual cash flow is $876/yr on $112,710 cash. Return on cash invested measures 20.69% in year one, and rental yield stands at 8.05% at a $340,000 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,936 by year five. Five-year ROI records 107.39% and total cumulative return in cash reaches $121,038. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,281/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.35 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annie Mitchell • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #712702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.