Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Amarillo at 7004 Gemini Trl, Amarillo, TX, 79118 earns $9/mo cash flow from $1,609/mo rent with a $1,101/mo payment. Total monthly income totals $1,609/mo, and annual cash flow totals $111/yr on $74,588 capital. ROI tracks 20.06% on current figures, and rental yield reads 8.58% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 104.89% and total cumulative return in cash sums $78,237. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,609/mo property income instead of your personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79118, Amarillo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,767 (100%) |
| Owner Occupied HU | 8,485 (72.1%) |
| Renter Occupied HU | 2,390 (20.3%) |
| Vacant Housing Units | 892 ( 7.6%) |
| Median Home Value | $258,781 |
| Average Home Value | $307,731 |
Residential
11,483
Single Family
10,529
Multi-Family
954
Businesses
383
Date | Event | Price |
|---|---|---|
| 2025-07-12 | Listed for sale | $225,000 |
| 2024-07-26 | Sold | N/A |
| 2024-07-02 | Contingent | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $3703.56 | -5.72% | $212,312 | 5.28% |
| 2023-07-12 | $3928.19 | 0.38% | $201,659 | 12.92% |
| 2022-07-12 | $3913.26 | 13.03% | $178,580 | 20.54% |
Listed by: Reanne Rudd • Keller Williams Realty Amarillo
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-6284
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
