7004 Beal CtRancho CucamongaCA91701
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 7004 Beal Ct, Rancho Cucamonga, CA, 91701 in Rancho Cucamonga at $749,900. Rental yield 6.3%. The 6.3% yield and 1.17 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $207,184 by year five, and $6,907/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $239,192.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.2% |
| Monthly Cash Flow | $(702) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,937 |
| Total Monthly Debt Service | $4,341 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
6,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91701, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,799 (100%) |
| Owner Occupied HU | 10,272 (74.4%) |
| Renter Occupied HU | 3,276 (23.7%) |
| Vacant Housing Units | 251 ( 1.8%) |
| Median Home Value | $726,234 |
| Average Home Value | $722,419 |
Housing Distribution
Address Breakdown
Residential
13,476
Single Family
12,446
Multi-Family
1,030
Businesses
693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
6,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91701, Rancho Cucamonga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,799 (100%) |
| Owner Occupied HU | 10,272 (74.4%) |
| Renter Occupied HU | 3,276 (23.7%) |
| Vacant Housing Units | 251 ( 1.8%) |
| Median Home Value | $726,234 |
| Average Home Value | $722,419 |
Housing Distribution
Address Breakdown
Residential
13,476
Single Family
12,446
Multi-Family
1,030
Businesses
693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHAEL STOFFEL • Century 21 Top Producers
Mls Name: CRMLS
Mls ID: #IV26026683