Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 7002 Sandswept Ln, Houston, TX, 77086 generates $1,491/mo in rent and, after a $929/mo payment, leaves $141/mo in cash flow. Total monthly income is $1,491/mo, and annual cash flow is $1,693/yr on $62,952 invested. Return on cash invested sits at 22.6% in year one, and rental yield is 9.42% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 118.54% and total cumulative return in cash sums $74,621. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,491/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77086, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,341 (100%) |
| Owner Occupied HU | 4,616 (49.4%) |
| Renter Occupied HU | 4,238 (45.4%) |
| Vacant Housing Units | 487 ( 5.2%) |
| Median Home Value | $214,389 |
| Average Home Value | $254,623 |
Residential
8,631
Single Family
6,758
Multi-Family
1,873
Businesses
1,019
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karen Davis • Karen Davis Properties
Mls Name: HAR
Mls ID: #47788610
