








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,760/mo, and a $2,129/mo payment. Purchase price stands at $435,000, and rental yield measures 7.61% with $2,760/mo rent. Return on cash invested shows 18.86% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 97.8% and total cumulative return in cash records $141,024. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33014, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,454 (100%) |
| Owner Occupied HU | 6,918 (42.0%) |
| Renter Occupied HU | 8,748 (53.2%) |
| Vacant Housing Units | 788 ( 4.8%) |
| Median Home Value | $513,421 |
| Average Home Value | $573,531 |
Residential
16,190
Single Family
9,197
Multi-Family
6,993
Businesses
2,055
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Iala Rodriguez Cruz • Canvas Real Estate
Mls Name: MIAMI
Mls ID: #A11889226