700 W Walnut Ave APT 25OrangeCA92868
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder700 W Walnut Ave APT 25, Orange, CA, 92868 in Orange is a stable, well-positioned rental at $599,000. Rental yield 7.13%. DSCR 1.32 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $165,493 in value and $5,517/yr in principal paydown builds equity, a total projected return of $217,756.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 5.2% |
| Monthly Cash Flow | $(562) | $1,200 |
City averages based on Orange market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,559 |
| Total Monthly Debt Service | $3,467 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92868, Orange, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,084 (100%) |
| Owner Occupied HU | 2,647 (26.2%) |
| Renter Occupied HU | 6,842 (67.9%) |
| Vacant Housing Units | 595 ( 5.9%) |
| Median Home Value | $829,438 |
| Average Home Value | $934,282 |
Housing Distribution
Address Breakdown
Residential
9,917
Single Family
6,497
Multi-Family
3,420
Businesses
1,976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92868, Orange, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,084 (100%) |
| Owner Occupied HU | 2,647 (26.2%) |
| Renter Occupied HU | 6,842 (67.9%) |
| Vacant Housing Units | 595 ( 5.9%) |
| Median Home Value | $829,438 |
| Average Home Value | $934,282 |
Housing Distribution
Address Breakdown
Residential
9,917
Single Family
6,497
Multi-Family
3,420
Businesses
1,976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shaun Radcliffe • First Team Real Estate
Mls Name: CRMLS
Mls ID: #PW25275222