Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 700 Terrier Trl, Austin, TX, 78745 offers a 10.58% rental yield on a $681,925 purchase with $6,011/mo rent. Total monthly income registers $6,011/mo, and a $3,338/mo payment leaves $1,161/mo available for distribution. Annual cash flow reaches $13,937/yr on $224,353 to close, and return on cash invested stands at 26.27% in year one. Equity gained on principal adds $4,400/yr while 5% annual appreciation supports $188,403 over five years. Portfolio math shows five-year ROI at 138.16% and total cumulative return in cash at $309,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,011/mo property income against a $3,338/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-06-12 | Listed for sale | $681,925 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: London Perkins • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
