700 S Fry StYates CenterKS66783
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 700 S Fry St, Yates Center, KS, 66783 in Yates Center is capital appreciation. Rental yield 4.73%. The 4.73% gross yield at $159,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $44,177 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.88) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $33,043.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 8.2% |
| Monthly Cash Flow | $(434) | $350 |
City averages based on Yates Center market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $630 |
| Total Monthly Debt Service | $1,000 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66783, Yates Center, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,123 (100%) |
| Owner Occupied HU | 724 (64.5%) |
| Renter Occupied HU | 186 (16.6%) |
| Vacant Housing Units | 213 (19.0%) |
| Median Home Value | $85,000 |
| Average Home Value | $152,486 |
Housing Distribution
Address Breakdown
Residential
960
Single Family
956
Multi-Family
4
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66783, Yates Center, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,123 (100%) |
| Owner Occupied HU | 724 (64.5%) |
| Renter Occupied HU | 186 (16.6%) |
| Vacant Housing Units | 213 (19.0%) |
| Median Home Value | $85,000 |
| Average Home Value | $152,486 |
Housing Distribution
Address Breakdown
Residential
960
Single Family
956
Multi-Family
4
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Knowles • Crown Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2569598