Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 700 N Las Vegas Trl, White Settlement, TX, 76108 at $399,999 posts ROI 26.87% with $769/mo cash flow from $3,614/mo rent. Total monthly income equals $3,614/mo, and annual cash flow records $9,232/yr on $132,600 to close. Return on cash invested measures 26.87% and rental yield reads 10.84% at the current $399,999. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 by year five. Five-year ROI prints 141.4% and total cumulative return in cash totals $187,491.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,614/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
9,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $399,999 |
| 2025-02-18 | Listing removed | $424,999 |
| 2025-01-16 | Price change | $424,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-21 | $5952.22 | 1.67% | $371,438 | 3.30% |
| 2023-03-21 | $5854.66 | -32.74% | $359,581 | -9.99% |
| 2022-03-21 | $8704.21 | 1149.83% | $399,470 | 1497.88% |
Listed by: HONG Le • Kimberly Adams Realty
Mls Name: NTREIS
Mls ID: #20877512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
