700 Mandarin Flyway APT 903Cedar ParkTX78613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Park at 700 Mandarin Flyway APT 903, Cedar Park, TX, 78613 uses $102,732 cash to close to unlock $4,225/yr annual cash flow and $352/mo monthly cash flow. Total monthly income runs $2,556/mo, and a $1,517/mo payment keeps the spread at $352/mo. Purchase price stands at $309,900, and rental yield measures 9.9% with $2,556/mo rent. Return on cash invested shows 24.02% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 126.14% and total cumulative return in cash records $129,588. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,556/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Housing Distribution
Address Breakdown
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Corwin • Austin Discount Realty
Mls Name: Unlock MLS
Mls ID: #6526194