700 Harrison Ave UNIT 311BostonMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 700 Harrison Ave UNIT 311, Boston, MA, 02118 earns $1,216/mo cash flow from $3,794/mo rent with a $2,002/mo payment. Total monthly income totals $3,794/mo, and annual cash flow totals $14,591/yr on $135,600 capital. ROI tracks 30.67% on current figures, and rental yield reads 11.13% at a $409,049 purchase. Equity gained on principal adds $2,640/yr, and 5% annual appreciation supports $113,013 over five years. Five-year ROI reaches 160.68% and total cumulative return in cash sums $217,885. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,794/mo property income instead of your personal income.
Condo
Built in 2006
658 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Hornblower • Coldwell Banker Realty - Boston
Mls Name: MLS PIN
Mls ID: #73464308