700 Daniel Ellis Dr APT 2203CharlestonSC29412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Charleston at 700 Daniel Ellis Dr APT 2203, Charleston, SC, 29412 uses $72,897 cash to close to unlock $7,719/yr annual cash flow and $643/mo monthly cash flow. Total monthly income runs $1,952/mo, and a $1,076/mo payment keeps the spread at $643/mo. Purchase price stands at $219,900, and rental yield measures 10.65% with $1,952/mo rent. Return on cash invested shows 30.5% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 159.35% and total cumulative return in cash records $116,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,952/mo property income covering a $1,076/mo payment rather than investor’s personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29412, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,272 (100%) |
| Owner Occupied HU | 13,529 (66.7%) |
| Renter Occupied HU | 5,060 (25.0%) |
| Vacant Housing Units | 1,683 ( 8.3%) |
| Median Home Value | $570,652 |
| Average Home Value | $690,064 |
Housing Distribution
Address Breakdown
Residential
19,302
Single Family
16,721
Multi-Family
2,581
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SCSold LLC
Mls Name: CTMLS
Mls ID: #26000325