70 Ruggles St, Three Rivers, MA, 01080 | $50/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
980 sft

118 Longhill St APT 3, Springfield, MA, 01108

2 Bed
1 Bath
881 sft

63 Schofield Rd APT 60, Willington, CT, 06279

3 Bed
2 Bath
1928 sft

89 Bradway Road, Stafford Springs, CT, 06076

2 Bed
1 Bath
1008 sft

27 Fulton St, South Hadley, MA, 01075

Nearby investment properties with comparable prices

2 Bed
1 Bath
1222 sft

10 Mountain Brook Rd, Sturbridge, MA, 01566

Currently Rented+ 1 more

2 Bed
1 Bath
840 sft

101 Mulberry St APT 318, Springfield, MA, 01105

1 Bed
1 Bath
644 sft

43 Saint Kolbe Dr APT A, Holyoke, MA, 01040

2 Bed
1 Bath
541 sft

32 Colony Rd #1-A, West Springfield, MA, 01089

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Three Rivers at 70 Ruggles St, Three Rivers, MA, 01080 with 5% annual appreciation on a $180,000 basis while $1,401/mo rent supports operations. Total monthly income totals $1,401/mo and a $881/mo payment preserves $50/mo for cash returns. Annual cash flow comes to $604/yr on $59,670 deployed, and return on cash invested reaches 20.92% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 9.34%. Five-year ROI measures 110.05% and total cumulative return in cash totals $65,669.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,401/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1899

4,791 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01080, Three Rivers, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,347 (100%)
Owner Occupied HU	813 (60.4%)
Renter Occupied HU	443 (32.9%)
Vacant Housing Units	91 ( 6.8%)
Median Home Value	$306,910
Average Home Value	$271,596