70 Laurel Dr, Woodstock, CT, 06281 | $598/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

70 Laurel Dr, Woodstock, CT, 06281 | $598/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2774 sft

581 Old Tolland Turnpike, Coventry, CT, 06238

4 Bed
3 Bath
3960 sft

259 High St, Coventry, CT, 06238

3 Bed
3 Bath
1936 sft

18 Wells Woods Road, Columbia, CT, 06237

4 Bed
3 Bath
2938 sft

6 Timber Lane, Willington, CT, 06279

Nearby investment properties with comparable prices

5 Bed
2 Bath
2544 sft

668 Middle Turnpike, Mansfield, CT, 06268

4 Bed
3 Bath
2293 sft

115 Old Tolland Tpke, Coventry, CT, 06238

3 Bed
3 Bath
2160 sft

28 Forest Road, Stafford Springs, CT, 06076

3 Bed
3 Bath
1798 sft

94 Edgewater Dr, Coventry, CT, 06238

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodstock at 70 Laurel Dr, Woodstock, CT, 06281 listed at $474,900 pairs $3,824/mo rent with a $2,324/mo payment to leave $598/mo cash flow. Total monthly income runs $3,824/mo, and annual cash flow reaches $7,172/yr on $157,429 cash to close. Return on cash invested measures 24.46% in year one, and rental yield registers 9.66% at a $474,900 basis. Equity gained on principal adds $3,064/yr, and annual property appreciation at 5% supports $131,206 by year five. Five-year ROI tracks 128.06% and total cumulative return in cash totals $201,611. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,824/mo property income relative to a $2,324/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1964

0.76 Acres lot

$N/A/sqft

No HOA

More details about the property

Get ready to fall in love with this fully renovated colonial, just one minute from the beach and offering stunning water views! What was once a charming 1,200 sq ft Cape has been recently completely reimagined into a spacious 1,600 sq ft Colonial. This like-new home now boasts 3 bedrooms, 2.5 bathrooms, and a fresh, modern layout perfect for everyday living and entertaining. The heart of the home is the beautifully remodeled kitchen, featuring brand-new stainless steel appliances and a seamless flow into the living room. All 3 bedrooms are a great-size and a dedicated laundry space is upstairs. Everything has been thoughtfully updated, from the newer septic system to the completely rebuilt second story and all nestled on 0.76 acres of land. Located in the desirable Woodstock Academy school district, this home is not just move-in ready-it's a total transformation!

Neighborhood Data

Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,377 (100%)
Owner Occupied HU	2,563 (75.9%)
Renter Occupied HU	418 (12.4%)
Vacant Housing Units	396 (11.7%)
Median Home Value	$440,777
Average Home Value	$495,242