70 Humpsman Dr, Dover, DE, 19904 | $323/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1008 sft

97 Par Haven Dr UNIT J-21, Dover, DE, 19904

3 Bed
2 Bath
1296 sft

322 Persimmon Cir W #322, Dover, DE, 19901

3 Bed
2 Bath
1456 sft

1061 S Little Creek Rd TRAILER 143, Dover, DE, 19901

2 Bed
2 Bath
1092 sft

737 Vinway St UNIT 56, Smyrna, DE, 19977

Nearby investment properties with comparable prices

$ 126,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

601 Village Dr #A601, Middletown, DE, 19709

3 Bed
2 Bath
1456 sft

1679 S State St TRAILER A48, Dover, DE, 19901

3 Bed
2 Bath
1456 sft

171 Northwoods Dr #171, Smyrna, DE, 19977

2 Bed
1 Bath
794 sft

6 Atram Hall, Dover, DE, 19904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 70 Humpsman Dr, Dover, DE, 19904 offers $1,185/mo rent that, after a $729/mo payment, leaves $323/mo cash flow. Total monthly income is $1,185/mo, and annual cash flow is $3,878/yr on $49,394 cash. Return on cash invested measures 27.76% in year one, and rental yield stands at 9.54% at a $149,000 entry. Equity gained on principal adds $961/yr while 5% annual appreciation compounds into $41,166 by year five. Five-year ROI records 144.49% and total cumulative return in cash reaches $71,368. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,185/mo property income versus a $729/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 2002

2,240 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931