70 Forres CvRossvilleTN38066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rossville at 70 Forres Cv, Rossville, TN, 38066 listed at $730,000 pairs $5,170/mo rent with a $3,573/mo payment to leave $758/mo cash flow. Total monthly income runs $5,170/mo, and annual cash flow reaches $9,101/yr on $240,170 cash to close. Return on cash invested measures 23.85% in year one, and rental yield registers 8.5% at a $730,000 basis. Equity gained on principal adds $4,711/yr, and annual property appreciation at 5% supports $201,686 by year five. Five-year ROI tracks 123.75% and total cumulative return in cash totals $297,218. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,170/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
1 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38066, Rossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,453 (100%) |
| Owner Occupied HU | 1,217 (83.8%) |
| Renter Occupied HU | 177 (12.2%) |
| Vacant Housing Units | 59 ( 4.1%) |
| Median Home Value | $453,349 |
| Average Home Value | $474,984 |
Housing Distribution
Address Breakdown
Residential
1,445
Single Family
1,424
Multi-Family
21
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lindsay Chambers Wolfe • Chamberwood Realty Group
Mls Name: MAAR
Mls Provider:
Mls ID: #10209128
Disclaimer: Listing content and images Copyright 2025 Memphis Area Association of REALTORS. Information provided is for the consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Do not rely upon listing data without independently verifying it. Some or all of the listings displayed may not belong to the firm whose website is being visited.