70 Bluffwood Ave, Chapel Hill, NC, 27516 | $322/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2994 sft

903 Adeline Ct, Durham, NC, 27713

6 Bed
7 Bath
6550 sft

119 Eagles Watch Ln, Chapel Hill, NC, 27517

4 Bed
3 Bath
2990 sft

508 Spencer Crest Ct, Cary, NC, 27513

3 Bed
3 Bath
2502 sft

10310 Sablewood Dr #211, Raleigh, NC, 27617

Nearby investment properties with comparable prices

3 Bed
3 Bath
1576 sft

905 Ball Field Aly #105, Cary, NC, 27511

2 Bed
3 Bath
1524 sft

905 Ball Field Aly #102, Cary, NC, 27511

4 Bed
4 Bath
1960 sft

778 Ballyneal Aly, Cary, NC, 27513

Currently Rented+ 1 more

$ 548,859

ROI

Cash Flow/m

3 Bed
4 Bath
2152 sft

948 Steel Mill Ln, Apex, NC, 27523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chapel Hill at 70 Bluffwood Ave, Chapel Hill, NC, 27516 priced at $644,950 pairs $4,403/mo rent with $322/mo cash flow after a $3,157/mo payment. Total monthly income equals $4,403/mo, and annual cash flow comes to $3,865/yr on $212,189 invested. Return on cash invested is 21.88% in year one, and rental yield stands at 8.19% on a $644,950 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,188 by year five. Five-year ROI measures 113.59% and total cumulative return in cash reaches $241,032. For financing, Ziffy Mortgage’s DSCR program evaluates $4,403/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

4,791 sqft lot

$N/A/sqft

$150 monthly HOA