7 Willys Lane #104MiltonVT05468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Milton at 7 Willys Lane #104, Milton, VT, 05468 priced at $366,200 pairs $2,608/mo rent with $172/mo cash flow after a $1,792/mo payment. Total monthly income equals $2,608/mo, and annual cash flow comes to $2,065/yr on $121,395 invested. Return on cash invested is 21.61% in year one, and rental yield stands at 8.55% on a $366,200 basis. Equity gained on principal adds $2,363/yr, and 5% annual appreciation accumulates to $101,174 by year five. Five-year ROI measures 112.61% and total cumulative return in cash reaches $136,704. For financing, Ziffy Mortgage’s DSCR program evaluates $2,608/mo property income against a $1,792/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05468, Milton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,718 (100%) |
| Owner Occupied HU | 4,563 (79.8%) |
| Renter Occupied HU | 909 (15.9%) |
| Vacant Housing Units | 246 ( 4.3%) |
| Median Home Value | $390,128 |
| Average Home Value | $434,001 |
Housing Distribution
Address Breakdown
Residential
5,355
Single Family
5,224
Multi-Family
131
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices