Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 7 Wally Ln, Phenix City, AL, 36867 priced at $499,999 pairs $4,916/mo rent with $2,042/mo cash flow after a $2,447/mo payment. Total monthly income equals $4,916/mo, and annual cash flow comes to $24,503/yr on $165,750 invested. Return on cash invested is 34.69% in year one, and rental yield stands at 11.8% on a $499,999 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 181.52% and total cumulative return in cash reaches $300,871. For financing, Ziffy Mortgage’s DSCR program evaluates $4,916/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
0.35 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $499,999 |
| 2024-11-19 | Price change | $509,900 |
| 2024-10-18 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $2527.00 | 9.12% | $43,400 | 8.83% |
| 2022-01-29 | $2315.80 | 22.54% | $39,880 | 21.66% |
| 2021-01-29 | $1889.80 | N/A | $32,780 | N/A |
Listed by: Sandra Romeo • Real Broker LLC
Mls Name: East Alabama BOR
Mls Provider:
Mls ID: #E99657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
