Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Hopatcong at 7 Topsail Dr, Lake Hopatcong, NJ, 07849 uses $230,267 cash to close to unlock $2,567/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $5,203/mo, and a $3,426/mo payment keeps the spread at $214/mo. Purchase price stands at $699,900, and rental yield measures 8.92% with $5,203/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 110.84% and total cumulative return in cash records $255,224. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,203/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1995
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07849, Lake Hopatcong, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 2,946 (75.7%) |
| Renter Occupied HU | 548 (14.1%) |
| Vacant Housing Units | 400 (10.3%) |
| Median Home Value | $550,099 |
| Average Home Value | $686,331 |
Residential
3,573
Single Family
3,573
Multi-Family
0
Businesses
320
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Vanness • Re/Max Select
Mls Name: GSMLS
Mls ID: #3989923
