7 Stewart StWaterlooNY13165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterloo at 7 Stewart St, Waterloo, NY, 13165 uses $49,725 cash to close to unlock $2,142/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $1,180/mo, and a $734/mo payment keeps the spread at $179/mo. Purchase price stands at $150,000, and rental yield measures 9.44% with $1,180/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 126.61% and total cumulative return in cash records $62,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,180/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1951
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13165, Waterloo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,911 (100%) |
| Owner Occupied HU | 3,072 (62.6%) |
| Renter Occupied HU | 1,333 (27.1%) |
| Vacant Housing Units | 506 (10.3%) |
| Median Home Value | $144,727 |
| Average Home Value | $204,023 |
Housing Distribution
Address Breakdown
Residential
4,362
Single Family
4,219
Multi-Family
143
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices