7 S Stone Mill Dr APT 403, Dedham, MA, 02026 | $345/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 S Stone Mill Dr APT 403, Dedham, MA, 02026 | $345/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2194 sft

8 Vincent Ave, North Smithfield, RI, 02896

2 Bed
2 Bath
1620 sft

2970 Mendon Rd APT 42, Cumberland, RI, 02864

3 Bed
2 Bath
1422 sft

284 Transit St, Woonsocket, RI, 02895

2 Bed
2 Bath
1950 sft

200 Heroux Blvd UNIT 2108, Cumberland, RI, 02864

Nearby investment properties with comparable prices

2 Bed
2 Bath
1667 sft

19 Cedar Sq, Millis, MA, 02054

2 Bed
2 Bath
1580 sft

24 Cedar Sq, Millis, MA, 02054

2 Bed
1 Bath
960 sft

16 Indian Run Rd, Bellingham, MA, 02019

2 Bed
2 Bath
1667 sft

19 Cedar Sq #19, Millis, MA, 02054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dedham at 7 S Stone Mill Dr APT 403, Dedham, MA, 02026 offers a 8.63% rental yield on a $389,000 purchase with $2,797/mo rent. Total monthly income registers $2,797/mo, and a $1,904/mo payment leaves $345/mo available for distribution. Annual cash flow reaches $4,142/yr on $128,954 to close, and return on cash invested stands at 23.12% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 120.24% and total cumulative return in cash at $155,058. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,797/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Stylish, sunlit & serene Welcome to Unit 403 at Mother Brook Condominiums! This rarely available 1-bed, 1-bath gem blends historic charm with modern elegance in a scenic setting along the tranquil Mother Brook Canal. Soaring 9 ceilings, oversized windows and rich hardwood floors create a bright and stylish space. The renovated kitchen sparkles with granite counters, stainless appliances and custom cabinetryperfect for cooking and entertaining. Enjoy a spacious bedroom with walk-in closet, a spa-inspired bath, in-unit laundry, central air, gas heat, deeded parking, elevator access and private storage. Resort-style amenities include an indoor pool, whirlpool, cozy community room with kitchen, tennis/pickle ball courts, beautifully landscaped grounds and a private waterfall. Steps from vibrant Dedham Square, boutiques, cafs, Legacy Place, Whole Foods, and two commuter rail stops. Pet-friendly and professionally managed. A true retreatmake it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02026, Dedham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,626 (100%)
Owner Occupied HU	7,411 (69.7%)
Renter Occupied HU	2,732 (25.7%)
Vacant Housing Units	483 ( 4.5%)
Median Home Value	$705,194
Average Home Value	$827,454