7 Nirvana Dr, Saugus, MA, 01906 | $20/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 Nirvana Dr, Saugus, MA, 01906 | $20/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1232 sft

2 George Rd UNIT 2, Winchester, MA, 01890

2 Bed
2 Bath
1370 sft

580 Washington St #10A, Boston, MA, 02111

4 Bed
4 Bath
3878 sft

32 Overlook Rd, Wayland, MA, 01778

4 Bed
3 Bath
2288 sft

61 Colonial Dr, Arlington, MA, 02474

Nearby investment properties with comparable prices

3 Bed
1 Bath
1209 sft

52 Edward Rd, Watertown, MA, 02472

2 Bed
2 Bath
1313 sft

45 Baldwin St #1, Charlestown, MA, 02129

3 Bed
2 Bath
1551 sft

78 Chestnut St, Watertown, MA, 02472

2 Bed
2 Bath
940 sft

178 W 4th St UNIT 4A, South Boston, MA, 02127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saugus at 7 Nirvana Dr, Saugus, MA, 01906 offers $5,257/mo rent that, after a $4,067/mo payment, leaves $20/mo cash flow. Total monthly income is $5,257/mo, and annual cash flow is $236/yr on $273,399 cash. Return on cash invested measures 20.15% in year one, and rental yield stands at 7.59% at a $831,000 entry. Equity gained on principal adds $5,362/yr while 5% annual appreciation compounds into $229,590 by year five. Five-year ROI records 104.23% and total cumulative return in cash reaches $284,972. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,257/mo property income versus a $4,067/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

10,001 sqft lot

$N/A/sqft

No HOA

More details about the property

Your dream home is waiting for you. Head to the spacious primary suite with good layout and closet included. Take advantage of the extended counter space in the primary bathroom complete with double sinks and under sink storage. Hurry, this wont last long!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01906, Saugus, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,289 (100%)
Owner Occupied HU	8,365 (68.1%)
Renter Occupied HU	3,110 (25.3%)
Vacant Housing Units	814 ( 6.6%)
Median Home Value	$657,725
Average Home Value	$695,891