7 Marsh Harbor Dr #DBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaufort at 7 Marsh Harbor Dr #D, Beaufort, SC, 29907 uses $102,268 cash to close to unlock $7,566/yr annual cash flow and $631/mo monthly cash flow. Total monthly income runs $2,917/mo, and a $1,510/mo payment keeps the spread at $631/mo. Purchase price stands at $308,500, and rental yield measures 11.35% with $2,917/mo rent. Return on cash invested shows 27.31% in year one, and 5% annual appreciation builds toward $85,233 over five years. Five-year ROI reaches 144.13% and total cumulative return in cash records $147,401. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,917/mo property income covering a $1,510/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Melvin • Keller Williams Realty
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #191439
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.