7 Lothrop St, Beverly, MA, 01915 | 5.01% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
395 sft

50 Follen St APT 110, Cambridge, MA, 02138

1 Bed
1 Bath
1069 sft

162 Willow Rd APT 2, Nahant, MA, 01908

2 Bed
1 Bath
800 sft

26 Waverly St APT 410, Brighton, MA, 02135

3 Bed
1 Bath
1573 sft

22 Oak St #22, Winchester, MA, 01890

Nearby investment properties with comparable prices

3 Bed
2 Bath
1664 sft

13 State St, Peabody, MA, 01960

2 Bed
3 Bath
1200 sft

4 Sargent St APT 2, Dorchester, MA, 02125

3 Bed
2 Bath
2034 sft

7 Pinewood Rd, Peabody, MA, 01960

2 Bed
2 Bath
883 sft

215 Maverick St APT 2, Boston, MA, 02128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beverly at 7 Lothrop St, Beverly, MA, 01915 generates $3,335/mo in rent, after a $3,911/mo payment. Total monthly income is $3,335/mo. Return on cash invested sits at 12.29% in year one, and rental yield is 5.01% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 62.13% and total cumulative return in cash sums $163,314. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,335/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

2,090 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01915, Beverly, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,093 (100%)
Owner Occupied HU	10,212 (56.4%)
Renter Occupied HU	7,010 (38.7%)
Vacant Housing Units	871 ( 4.8%)
Median Home Value	$694,591
Average Home Value	$776,231