7 Langford Park UNIT 3, Roxbury, MA, 02119 | $487/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
820 sft

15 N Beacon St #417, Allston, MA, 02134

3 Bed
2 Bath
1409 sft

222 East St, East Walpole, MA, 02032

3 Bed
1 Bath
1165 sft

29 Oakdale Rd, Wilmington, MA, 01887

3 Bed
1 Bath
1392 sft

57 Russell Rd, Framingham, MA, 01702

Nearby investment properties with comparable prices

3 Bed
1 Bath
1100 sft

15 Lafield St #1, Dorchester, MA, 02122

3 Bed
2 Bath
5172 sft

14 Cottage St, Brockton, MA, 02301

2 Bed
2 Bath
1270 sft

131 Coolidge Ave APT 122, Watertown, MA, 02472

3 Bed
3 Bath
1916 sft

1 Daniel Dr #1, North Easton, MA, 02356

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roxbury at 7 Langford Park UNIT 3, Roxbury, MA, 02119 uses $199,045 cash to close to unlock $5,844/yr annual cash flow and $487/mo monthly cash flow. Total monthly income runs $4,300/mo, and a $2,961/mo payment keeps the spread at $487/mo. Purchase price stands at $605,000, and rental yield measures 8.53% with $4,300/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 119.5% and total cumulative return in cash records $237,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,300/mo property income covering a $2,961/mo payment rather than investor’s personal income.

Condo

Built in 1905

N/A lot

$N/A/sqft

No HOA