7 Jonathan DrStaatsburgNY12580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staatsburg at 7 Jonathan Dr, Staatsburg, NY, 12580 offers a 15.22% rental yield on a $264,500 purchase with $3,355/mo rent. Total monthly income registers $3,355/mo, and a $1,295/mo payment leaves $1,588/mo available for distribution. Annual cash flow reaches $19,060/yr on $87,682 to close, and return on cash invested stands at 41.65% in year one. Equity gained on principal adds $1,707/yr while 5% annual appreciation supports $73,076 over five years. Portfolio math shows five-year ROI at 220.08% and total cumulative return in cash at $192,974. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,355/mo property income against a $1,295/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12580, Staatsburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,971 (100%) |
| Owner Occupied HU | 1,383 (70.2%) |
| Renter Occupied HU | 375 (19.0%) |
| Vacant Housing Units | 213 (10.8%) |
| Median Home Value | $510,913 |
| Average Home Value | $624,837 |
Housing Distribution
Address Breakdown
Residential
1,521
Single Family
1,439
Multi-Family
82
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A