7 Ingleside AveChelseaMA02150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chelsea at 7 Ingleside Ave, Chelsea, MA, 02150 priced at $627,700 pairs $4,444/mo rent with $488/mo cash flow after a $3,072/mo payment. Total monthly income equals $4,444/mo, and annual cash flow comes to $5,856/yr on $206,513 invested. Return on cash invested is 22.9% in year one, and rental yield stands at 8.5% on a $627,700 basis. Equity gained on principal adds $4,050/yr, and 5% annual appreciation accumulates to $173,422 by year five. Five-year ROI measures 118.97% and total cumulative return in cash reaches $245,696. For financing, Ziffy Mortgage’s DSCR program evaluates $4,444/mo property income against a $3,072/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
6,030 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02150, Chelsea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,150 (100%) |
| Owner Occupied HU | 3,756 (24.8%) |
| Renter Occupied HU | 10,484 (69.2%) |
| Vacant Housing Units | 910 ( 6.0%) |
| Median Home Value | $529,074 |
| Average Home Value | $565,250 |
Housing Distribution
Address Breakdown
Residential
13,216
Single Family
5,215
Multi-Family
8,001
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olsian Sasa • Gjikondi Realty
Mls Name: MLS PIN
Mls ID: #73417667