7 Hilltop Lane, Brentwood, NH, 03833 | $343/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1308 sft

18 Elliot Park, Dover, NH, 03820

5 Bed
3 Bath
2728 sft

42 Morton St, Lawrence, MA, 01841

3 Bed
2 Bath
1264 sft

64 Squire Ridge Road, Hampstead, NH, 03841

3 Bed
1 Bath
1080 sft

32 Morrison Ct, Methuen, MA, 01844

Nearby investment properties with comparable prices

3 Bed
2 Bath
1547 sft

8 Overledge Drive, Derry, NH, 03038

2 Bed
4 Bath
2076 sft

15 Iris Way #27, Haverhill, MA, 01830

2 Bed
2 Bath
2537 sft

34 Shore Drive, Salem, NH, 03079

3 Bed
1 Bath
1760 sft

29 Harriman Road, Raymond, NH, 03077

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brentwood at 7 Hilltop Lane, Brentwood, NH, 03833 generates $4,030/mo in rent and, after a $2,692/mo payment, leaves $343/mo in cash flow. Total monthly income is $4,030/mo, and annual cash flow is $4,121/yr on $180,950 invested. Return on cash invested sits at 22.34% in year one, and rental yield is 8.79% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 116.52% and total cumulative return in cash sums $210,850. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,030/mo property income rather than buyer’s personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA