7 Harbor PointLaguna VistaTX78578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laguna Vista at 7 Harbor Point, Laguna Vista, TX, 78578 at $485,000 posts ROI 21.39% with $198/mo cash flow from $3,647/mo rent. Total monthly income equals $3,647/mo, and annual cash flow records $2,375/yr on $160,778 to close. Return on cash invested measures 21.39% and rental yield reads 9.02% at the current $485,000. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 by year five. Five-year ROI prints 111.96% and total cumulative return in cash totals $180,014.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,647/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78578, Port Isabel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,257 (100%) |
| Owner Occupied HU | 2,632 (42.1%) |
| Renter Occupied HU | 1,490 (23.8%) |
| Vacant Housing Units | 2,135 (34.1%) |
| Median Home Value | $320,382 |
| Average Home Value | $351,909 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
4,002
Multi-Family
33
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Brown • Palm Breeze Real Estate LLC
Mls Name: SPIBOR
Mls ID: #104093