




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Edison at 7 Gates Pl, Edison, NJ, 08817 at $399,000 posts ROI 26.75% with $754/mo cash flow from $3,598/mo rent. Total monthly income equals $3,598/mo, and annual cash flow records $9,047/yr on $132,269 to close. Return on cash invested measures 26.75% and rental yield reads 10.82% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 140.74% and total cumulative return in cash totals $186,158.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,598/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1952
5,305 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: BRUCE PARKER • BEST REALTY
Mls Name: All Jersey MLS
Mls ID: #2602753R