7 Esther St, Stanhope, NJ, 07874 | $141/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1452 sft

209 Riva Dr, Hackettstown, NJ, 07840

4 Bed
2 Bath
1782 sft

3 Fernwood Trl, Mountain Lakes, NJ, 07046

2 Bed
1 Bath
- sft

29 Beech Rd, Sparta, NJ, 07871

2 Bed
2 Bath
- sft

140 Woodward Ln, Basking Ridge, NJ, 07920

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

48 Morgan Court, Bedminster, NJ, 07921

3 Bed
3 Bath
- sft

30 Pasture Ct, Ledgewood, NJ, 07852

3 Bed
2 Bath
9452 sft

304 Squaw Trl, Andover, NJ, 07821

3 Bed
2 Bath
- sft

304 Squaw Trl, Hopatcong, NJ, 07843

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stanhope at 7 Esther St, Stanhope, NJ, 07874 priced at $499,900 converts $3,704/mo rent into $141/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,704/mo, and annual cash flow totals $1,687/yr on $165,717 invested. Return on cash invested prints 20.93% in year one, and rental yield reads 8.89% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 109.54% and total cumulative return in cash sums $181,524. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,704/mo property income covering a $2,447/mo payment, not borrower’s personal income.

Single Family

Built in 1972

7,405 sqft lot

$N/A/sqft

No HOA