7 Crosstimber CtJohnson CityTN37601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 7 Crosstimber Ct, Johnson City, TN, 37601 uses $148,844 cash to close to unlock $3,574/yr annual cash flow and $298/mo monthly cash flow. Total monthly income runs $2,986/mo, and a $2,198/mo payment keeps the spread at $298/mo. Purchase price stands at $449,000, and rental yield measures 7.98% with $2,986/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 115.46% and total cumulative return in cash records $171,856. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,986/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Single Family
Built in 1976
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37601, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 9,560 (51.3%) |
| Renter Occupied HU | 7,226 (38.8%) |
| Vacant Housing Units | 1,850 ( 9.9%) |
| Median Home Value | $241,667 |
| Average Home Value | $283,480 |
Housing Distribution
Address Breakdown
Residential
17,656
Single Family
16,775
Multi-Family
881
Businesses
1,516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Puckett • Property Executives Johnson City
Mls Name: TVRMLS
Mls ID: #9985446