








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,491/mo, and a $2,842/mo payment. Purchase price stands at $580,572, and rental yield measures 7.22% with $3,491/mo rent. Return on cash invested shows 19% in year one, and 5% annual appreciation builds toward $160,401 over five years. Five-year ROI reaches 98.1% and total cumulative return in cash records $187,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,491/mo property income covering a $2,842/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Charlesgate New Development Team • Charlesgate Realty Group, llc
Mls Name: MLS PIN
Mls ID: #73438929