Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$530,130
1 bds1 ba770sqft
7 Cross St #202WilmingtonMA01887
6.83%
Gross Yield
17.83%
ROI
$3,017/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,017/mo, and a $2,595/mo payment. Purchase price stands at $530,130, and rental yield measures 6.83% with $3,017/mo rent. Return on cash invested shows 17.83% in year one, and 5% annual appreciation builds toward $146,465 over five years. Five-year ROI reaches 91.81% and total cumulative return in cash records $160,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,017/mo property income covering a $2,595/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Charlesgate New Development Team • Charlesgate Realty Group, llc
Mls Name: MLS PIN
Mls ID: #73466971








