7 Cross St #106, Wilmington, MA, 01887 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
634 sft

200 Swanton St APT T11, Winchester, MA, 01890

1 Bed
1 Bath
780 sft

49 Munroe St APT 405, Lynn, MA, 01901

1 Bed
1 Bath
1624 sft

28 Garden St, Malden, MA, 02148

2 Bed
1 Bath
967 sft

45 McCoba St APT 69, Revere, MA, 02151

Nearby investment properties with comparable prices

1 Bed
1 Bath
475 sft

10 Somerset Ave #403, Winthrop, MA, 02152

2 Bed
2 Bath
747 sft

55 Devon St APT 1, Dorchester, MA, 02121

3 Bed
3 Bath
2109 sft

46 Riverbank Ter, Billerica, MA, 01821

2 Bed
2 Bath
1167 sft

181 Littleton Rd UNIT 401, Chelmsford, MA, 01824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 7 Cross St #106, Wilmington, MA, 01887 uses $149,142 cash to close to unlock $2,177/yr annual cash flow and $181/mo monthly cash flow. Total monthly income runs $3,017/mo, and a $2,202/mo payment keeps the spread at $181/mo. Purchase price stands at $449,900, and rental yield measures 8.05% with $3,017/mo rent. Return on cash invested shows 21.37% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 110.83% and total cumulative return in cash records $165,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,017/mo property income covering a $2,202/mo payment rather than investor’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA