








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,358/mo, and a $4,895/mo payment. Purchase price stands at $1,000,000, and rental yield measures 4.03% with $3,358/mo rent. Return on cash invested shows 7.86% in year one, and 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 38.86% and total cumulative return in cash records $127,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,358/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Single Family
Built in 2012
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Moira Vittengl • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5065793