7 Club LnEarlevilleMD21919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Earleville at 7 Club Ln, Earleville, MD, 21919 listed at $579,500 pairs $3,997/mo rent with a $2,836/mo payment to leave $393/mo cash flow. Total monthly income runs $3,997/mo, and annual cash flow reaches $4,718/yr on $190,656 cash to close. Return on cash invested measures 22.53% in year one, and rental yield registers 8.28% at a $579,500 basis. Equity gained on principal adds $3,739/yr, and annual property appreciation at 5% supports $160,105 by year five. Five-year ROI tracks 116.95% and total cumulative return in cash totals $222,980. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,997/mo property income relative to a $2,836/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21919, Earleville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,267 (100%) |
| Owner Occupied HU | 1,172 (51.7%) |
| Renter Occupied HU | 173 ( 7.6%) |
| Vacant Housing Units | 922 (40.7%) |
| Median Home Value | $474,000 |
| Average Home Value | $602,342 |
Housing Distribution
Address Breakdown
Residential
1,643
Single Family
1,643
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Maloney • Empower Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #MDCC2020090