7 Chelsea Dr, Piscataway, NJ, 08854 | $280/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
- sft

816 Sharon Ct, Woodbridge, NJ, 07095

4 Bed
1 Bath
1110 sft

805 King Georges Rd, Fords, NJ, 08863

Currently Rented+ 1 more

5 Bed
2 Bath
19998 sft

129 22nd St, Irvington, NJ, 07111

1 Bed
1 Bath
958 sft

231 Maple Pkwy, Staten Island, NY, 10303

Nearby investment properties with comparable prices

2 Bed
1 Bath
875 sft

11 Louisiana Drive, Matawan, NJ, 07747

2 Bed
2 Bath
1260 sft

632 Yorkshire Ln #A, Monroe Township, NJ, 08831

Currently Rented+ 1 more

2 Bed
2 Bath
- sft

181 Rachel Ct, Franklin Park, NJ, 08823

2 Bed
2 Bath
1092 sft

8 Benjamin Franklin Drive #8E, Monroe Township, NJ, 08831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Piscataway at 7 Chelsea Dr, Piscataway, NJ, 08854 offers $3,124/mo rent that, after a $1,953/mo payment, leaves $280/mo cash flow. Total monthly income is $3,124/mo, and annual cash flow is $3,359/yr on $132,269 cash. Return on cash invested measures 22.45% in year one, and rental yield stands at 9.4% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 117.69% and total cumulative return in cash reaches $155,666. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,124/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1999

N/A lot

$N/A/sqft

No HOA