7 Byrne Circle #66, Brentwood, NH, 03833 | $24/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2846 sft

286 South Road, Kensington, NH, 03833

2 Bed
2 Bath
1155 sft

6 Woodman Way UNIT 402, Newburyport, MA, 01950

4 Bed
4 Bath
3962 sft

14 Norman Ave, Newburyport, MA, 01950

2 Bed
2 Bath
1506 sft

11 Central St, Georgetown, MA, 01833

Nearby investment properties with comparable prices

4 Bed
2 Bath
2340 sft

20 Towle Road, Epping, NH, 03042

3 Bed
3 Bath
2248 sft

24 Sandra's Run, Dover, NH, 03820

3 Bed
2 Bath
1545 sft

89 Cedar St, Amesbury, MA, 01913

1 Bed
1 Bath
764 sft

99 Foundry Place #412, Portsmouth, NH, 03801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brentwood at 7 Byrne Circle #66, Brentwood, NH, 03833 priced at $766,955 converts $5,165/mo rent into $24/mo cash flow after a $3,754/mo obligation. Total monthly income equals $5,165/mo, and annual cash flow totals $289/yr on $252,328 invested. Return on cash invested prints 20.17% in year one, and rental yield reads 8.08% against a $766,955 entry. Equity gained on principal adds $4,949/yr, while 5% annual appreciation compiles into $211,896 by year five. Five-year ROI reaches 104.93% and total cumulative return in cash sums $264,769. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,165/mo property income covering a $3,754/mo payment, not borrower’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA