7 Bonnie LnKingstonMA02364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 7 Bonnie Ln, Kingston, MA, 02364 listed at $824,500 pairs $5,267/mo rent with a $4,036/mo payment to leave $70/mo cash flow. Total monthly income runs $5,267/mo, and annual cash flow reaches $838/yr on $271,261 cash to close. Return on cash invested measures 20.37% in year one, and rental yield registers 7.67% at a $824,500 basis. Equity gained on principal adds $5,320/yr, and annual property appreciation at 5% supports $227,794 by year five. Five-year ROI tracks 105.42% and total cumulative return in cash totals $285,968. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,267/mo property income relative to a $4,036/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02364, Kingston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,414 (76.0%) |
| Renter Occupied HU | 1,083 (18.6%) |
| Vacant Housing Units | 312 ( 5.4%) |
| Median Home Value | $677,441 |
| Average Home Value | $725,929 |
Housing Distribution
Address Breakdown
Residential
5,478
Single Family
4,994
Multi-Family
484
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Bone Team • South Shore Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73424741